271 lines
11 KiB
JavaScript
271 lines
11 KiB
JavaScript
(function () {
|
|
'use strict';
|
|
|
|
var data = createAtom();
|
|
|
|
function toKey(s, postfix) {
|
|
if (postfix) {
|
|
s += ' ' + postfix;
|
|
}
|
|
return s.replace(/[^0-9a-z ]/gi, '').toLowerCase().split(/\s+/).join('-');
|
|
|
|
}
|
|
var Controls = React.createClass({
|
|
render: function () {
|
|
var state = this.props.p;
|
|
return React.DOM.div(null, operations.map(function (op) {
|
|
var label = op.get('label'), operations = op.get('operations');
|
|
return React.DOM.label(
|
|
{
|
|
key: toKey(label),
|
|
style: {display: 'block'},
|
|
className: (operations === state.get('active') ? 'highlight-op' : void 0)
|
|
},
|
|
React.DOM.input({
|
|
type: 'checkbox',
|
|
checked: state.get('operations').contains(operations),
|
|
onChange: function (e) {
|
|
if (e.target.checked) {
|
|
data.swap(function (d) {
|
|
return d.set('active', operations)
|
|
.update('operations', function (ops) {
|
|
return ops.add(operations)
|
|
});
|
|
});
|
|
} else {
|
|
data.swap(function (d) {
|
|
return d.set('active', null) // keep visible in state map
|
|
.update('operations', function (ops) {
|
|
return ops.remove(operations);
|
|
})
|
|
});
|
|
}
|
|
}
|
|
}),
|
|
" ",
|
|
label
|
|
);
|
|
}));
|
|
}
|
|
});
|
|
|
|
var Chart = React.createClass({
|
|
render: function () {
|
|
var lastop = Immutable.Map(
|
|
(this.props.p.get('active') || Immutable.List()).map(function (op) {
|
|
return [op.get('account'), op.has('credit') ? 'credit' : 'debit'];
|
|
})
|
|
);
|
|
return React.DOM.div(
|
|
null,
|
|
React.DOM.table(
|
|
{className: 'table table-condensed'},
|
|
React.DOM.thead(
|
|
null,
|
|
React.DOM.tr(
|
|
null,
|
|
React.DOM.th(),
|
|
React.DOM.th({className: 'text-right'}, "Debit"),
|
|
React.DOM.th({className: 'text-right'}, "Credit"),
|
|
React.DOM.th({className: 'text-right'}, "Balance"))
|
|
),
|
|
React.DOM.tbody(
|
|
null,
|
|
this.accounts().map(function (data) {
|
|
var highlight = lastop.get(data.get('code'));
|
|
return React.DOM.tr(
|
|
{key: data.get('code')},
|
|
React.DOM.th(null,
|
|
data.get('level') ? '\u2001 ' : '',
|
|
data.get('code'), ' ', data.get('label')),
|
|
React.DOM.td({className: React.addons.classSet({
|
|
'text-right': true,
|
|
'highlight-op': highlight === 'debit'
|
|
})}, format(data.get('debit'))),
|
|
React.DOM.td({className: React.addons.classSet({
|
|
'text-right': true,
|
|
'highlight-op': highlight === 'credit'
|
|
})}, format(data.get('credit'))),
|
|
React.DOM.td(
|
|
{className: 'text-right'},
|
|
((data.get('debit') || data.get('credit'))
|
|
? format(data.get('debit') - data.get('credit'), 0)
|
|
: '')
|
|
)
|
|
);
|
|
})
|
|
)
|
|
)
|
|
);
|
|
},
|
|
accounts: function() {
|
|
var data = this.props.p.get('operations');
|
|
|
|
var totals = data.toIndexedSeq().flatten(true).reduce(function (acc, op) {
|
|
return acc
|
|
.updateIn([op.get('account'), 'debit'], function (d) {
|
|
return (d || 0) + op.get('debit', zero)(data);
|
|
})
|
|
.updateIn([op.get('account'), 'credit'], function (c) {
|
|
return (c || 0) + op.get('credit', zero)(data);
|
|
});
|
|
}, Immutable.Map());
|
|
|
|
return accounts.map(function (account) {
|
|
// for each account, add sum
|
|
return account.merge(
|
|
account.get('accounts').map(function (code) {
|
|
return totals.get(code, NULL);
|
|
}).reduce(function (acc, it) {
|
|
return acc.mergeWith(function (a, b) { return a + b; }, it, NULL);
|
|
})
|
|
);
|
|
});
|
|
}
|
|
});
|
|
data.addWatch('chart', function (k, m, prev, next) {
|
|
React.render(
|
|
React.createElement(Controls, {p: next}),
|
|
document.getElementById('chart-controls'));
|
|
React.render(
|
|
React.createElement(Chart, {p: next}),
|
|
document.querySelector('.valuation-chart-anglo-saxon'));
|
|
});
|
|
|
|
document.addEventListener('DOMContentLoaded', function () {
|
|
var chart = document.querySelector('.valuation-chart-anglo-saxon');
|
|
if (!chart) { return; }
|
|
|
|
var controls = document.createElement('div');
|
|
controls.setAttribute('id', 'chart-controls');
|
|
chart.parentNode.insertBefore(controls, chart);
|
|
|
|
data.reset(Immutable.Map({
|
|
// last-selected operation
|
|
active: null,
|
|
// set of all currently enabled operations
|
|
operations: Immutable.OrderedSet()
|
|
}));
|
|
});
|
|
|
|
var NULL = Immutable.Map({debit: 0, credit: 0});
|
|
var ASSETS = {
|
|
code: 1,
|
|
label: "Assets",
|
|
BANK: { code: 11000, label: "Cash" },
|
|
ACCOUNTS_RECEIVABLE: { code: 13100, label: "Accounts Receivable" },
|
|
STOCK: { code: 14000, label: "Inventory" },
|
|
RAW_MATERIALS: { code: 14100, label: "Raw Materials Inventory" },
|
|
STOCK_OUT: { code: 14600, label: "Goods Issued Not Invoiced" },
|
|
TAXES_PAID: { code: 19000, label: "Deferred Tax Assets" }
|
|
};
|
|
var LIABILITIES = {
|
|
code: 2,
|
|
label: "Liabilities",
|
|
ACCOUNTS_PAYABLE: { code: 21000, label: "Accounts Payable" },
|
|
STOCK_IN: { code: 23000, label: "Goods Received Not Purchased" },
|
|
TAXES_PAYABLE: { code: 26200, label: "Deferred Tax Liabilities" }
|
|
};
|
|
var EQUITY = {
|
|
code: 3,
|
|
label: "Equity",
|
|
CAPITAL: { code: 31000, label: "Common Stock" }
|
|
};
|
|
var REVENUE = {
|
|
code: 4,
|
|
label: "Revenue",
|
|
SALES: { code: 41000, label: "Goods" },
|
|
};
|
|
var EXPENSES = {
|
|
code: 5,
|
|
label: "Expenses",
|
|
GOODS_SOLD: { code: 51100, label: "Cost of Goods Sold" },
|
|
MANUFACTURING_OVERHEAD: { code: 52000, label: "Manufacturing Overhead" },
|
|
PRICE_DIFFERENCE: { code: 53000, label: "Price Difference" }
|
|
};
|
|
var categories = Immutable.fromJS([ASSETS, LIABILITIES, EQUITY, REVENUE, EXPENSES], function (k, v) {
|
|
return Immutable.Iterable.isIndexed(v)
|
|
? v.toList()
|
|
: v.toOrderedMap();
|
|
});
|
|
var accounts = categories.toSeq().flatMap(function (cat) {
|
|
return Immutable.Seq.of(cat.set('level', 0)).concat(cat.filter(function (v, k) {
|
|
return k.toUpperCase() === k;
|
|
}).toIndexedSeq().map(function (acc) { return acc.set('level', 1) }));
|
|
}).map(function (account) { // add accounts: Seq<AccountCode> to each account
|
|
return account.set(
|
|
'accounts',
|
|
Immutable.Seq.of(account.get('code')).concat(
|
|
account.toIndexedSeq().map(function (val) {
|
|
return Immutable.Map.isMap(val) && val.get('code');
|
|
}).filter(function (val) { return !!val; })
|
|
)
|
|
);
|
|
});
|
|
|
|
var sale = 100,
|
|
cor = 50,
|
|
cor_tax = cor * 0.09,
|
|
tax = sale * 0.09,
|
|
total = sale + tax,
|
|
purchase = 52,
|
|
purchase_tax = 52 * 0.09;
|
|
var operations = Immutable.fromJS([{
|
|
label: "Supplier Invoice (PO $50, Invoice $40)",
|
|
operations: [
|
|
{account: LIABILITIES.STOCK_IN.code, debit: constant(50)},
|
|
{account: ASSETS.TAXES_PAID.code, debit: constant(50 * 0.09)},
|
|
{account: LIABILITIES.ACCOUNTS_PAYABLE.code, credit: constant(50 * 1.09)},
|
|
]
|
|
}, {
|
|
label: "Supplier Goods Reception (PO $50, Invoice $50)",
|
|
operations: [
|
|
{account: LIABILITIES.STOCK_IN.code, credit: constant(50)},
|
|
{account: ASSETS.STOCK.code, debit: constant(50)},
|
|
]
|
|
}, {
|
|
label: "Supplier Invoice (PO $48, Invoice $50)",
|
|
operations: [
|
|
{account: EXPENSES.PRICE_DIFFERENCE.code, debit: constant(2)},
|
|
{account: LIABILITIES.STOCK_IN.code, debit: constant(48)},
|
|
{account: ASSETS.TAXES_PAID.code, debit: constant(50 * 0.09)},
|
|
{account: LIABILITIES.ACCOUNTS_PAYABLE.code, credit: constant(50 * 1.09)},
|
|
]
|
|
}, {
|
|
label: "Supplier Goods Reception (PO $48, Invoice $50)",
|
|
operations: [
|
|
{account: LIABILITIES.STOCK_IN.code, credit: constant(48)},
|
|
{account: ASSETS.STOCK.code, debit: constant(48)},
|
|
]
|
|
}, {
|
|
label: "Customer Invoice",
|
|
operations: [
|
|
{account: ASSETS.ACCOUNTS_RECEIVABLE.code, debit: constant(total)},
|
|
{account: EXPENSES.GOODS_SOLD.code, debit: constant(cor)},
|
|
{account: REVENUE.SALES.code, credit: constant(sale)},
|
|
{account: ASSETS.STOCK_OUT.code, credit: constant(cor)},
|
|
{account: LIABILITIES.TAXES_PAYABLE.code, credit: constant(tax)}
|
|
]
|
|
}, {
|
|
label: "Customer Shipping",
|
|
operations: [
|
|
{account: ASSETS.STOCK_OUT.code, debit: constant(cor)},
|
|
{account: ASSETS.STOCK.code, credit: constant(cor)}
|
|
]
|
|
}, {
|
|
label: "Production Order",
|
|
operations: [
|
|
{account: ASSETS.STOCK.code, debit: constant(50)},
|
|
{account: EXPENSES.MANUFACTURING_OVERHEAD.code, debit: constant(2)},
|
|
{account: ASSETS.RAW_MATERIALS.code, credit: constant(52)}
|
|
]
|
|
}]);
|
|
function constant(val) {return function () { return val; };}
|
|
var zero = constant(0);
|
|
function format(val, def) {
|
|
if (!val) { return def === undefined ? '' : def; }
|
|
if (val % 1 === 0) { return val; }
|
|
return val.toFixed(2);
|
|
}
|
|
})();
|